티지아이홀딩스

비상장계속사업자

TGI Holddings

신종근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티지아이홀딩스

Business Reg. No. 2538801576 · CEO 신종근

I.Investment Overview

Target티지아이홀딩스 (2538801576)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티지아이홀딩스
영문명TGI Holddings
대표자신종근
사업자등록번호2538801576
법인등록번호1345110436988
설립일2020.02.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW020219.3202314.6202415.92025
영업이익100M KRW-1.52021-2.620220.420234.820246.12025
순이익100M KRW-82021-12.82022-16.72023-8.32024-42025
Item20252024202320222021
자산총계291억원294.3억원301.5억원189.6억원144.5억원
부채총계232.3억원229.5억원224.7억원190.9억원135.3억원
자본총계58.7억원64.7억원76.8억원-1.3억원9.2억원
매출액15.9억원14.6억원9.3억원46만원
영업이익6.1억원4.8억원4,464만원-2.6억원-1.5억원
순이익-4억원-8.3억원-16.7억원-12.8억원-8억원

VI.Financial Ratios

FY2025 basis

38.04%

영업이익률

-24.95%

순이익률

-1.37%

ROA

-6.77%

ROE

395.42%

부채비율

20.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티지아이홀딩스 투심보고서 | Alpha Lenz