더북컴퍼니

비상장계속사업자

THE BOOK COMPANY

이소영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더북컴퍼니

Business Reg. No. 2118745869 · CEO 이소영

I.Investment Overview

Target더북컴퍼니 (2118745869)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더북컴퍼니
영문명THE BOOK COMPANY
대표자이소영
사업자등록번호2118745869
법인등록번호1101112959710
설립일2004.03.05
종업원수64명

V.Workforce

64

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW262.52021302.82022272.62023219.72024189.62025
영업이익100M KRW2.820219.42022-9.62023-19.52024-15.62025
순이익100M KRW10.9202123.3202213.720239.5202413.32025
Item20252024202320222021
자산총계459.7억원448.7억원460.7억원467.9억원425억원
부채총계139.2억원141.5억원159.6억원175.4억원151.4억원
자본총계320.4억원307.2억원301.1억원292.5억원273.5억원
매출액189.6억원219.7억원272.6억원302.8억원262.5억원
영업이익-15.6억원-19.5억원-9.6억원9.4억원2.8억원
순이익13.3억원9.5억원13.7억원23.3억원10.9억원

VII.Financial Ratios

FY2025 basis

-8.25%

영업이익률

7%

순이익률

2.89%

ROA

4.14%

ROE

43.45%

부채비율

69.71%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더북컴퍼니 투심보고서 | Alpha Lenz