더브릿지

비상장계속사업자

the bridge, Inc.

이민구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더브릿지

Business Reg. No. 1358651231 · CEO 이민구

I.Investment Overview

Target더브릿지 (1358651231)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더브릿지
영문명the bridge, Inc.
대표자이민구
사업자등록번호1358651231
법인등록번호1358110260265
설립일2014.12.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW253.82021130.7202241202329.52024252025
영업이익100M KRW56.320217.6202212023-32024-352025
순이익100M KRW84.720215.6202241.12023-28.1202472025
Item20252024202320222021
자산총계513.6억원524억원559.6억원505.2억원526.8억원
부채총계300.5억원317.9억원325.4억원312.1억원339.3억원
자본총계213.1억원206.1억원234.2억원193.1억원187.5억원
매출액25억원29.5억원41억원130.7억원253.8억원
영업이익-35억원-3억원1억원7.6억원56.3억원
순이익7억원-28.1억원41.1억원5.6억원84.7억원

VI.Financial Ratios

FY2025 basis

-140.24%

영업이익률

28.13%

순이익률

1.37%

ROA

3.3%

ROE

141%

부채비율

41.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더브릿지 투심보고서 | Alpha Lenz