더센터시티제삼차

비상장계속사업자

The centercity 3 Ltd.

박래영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더센터시티제삼차

Business Reg. No. 2208893585 · CEO 박래영

I.Investment Overview

Target더센터시티제삼차 (2208893585)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더센터시티제삼차
영문명The centercity 3 Ltd.
대표자박래영
사업자등록번호2208893585
법인등록번호1101115591816
설립일2014.12.17
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-4.92021-662022-98.62023-470.32024-78.82025
순이익100M KRW-57.52021-146.32022-268.32023-6392024-309.62025
Item20252024202320222021
자산총계1,809.8억원1,931.5억원1,335.2억원1,546.9억원1,179.2억원
부채총계3,336.2억원3,148.2억원1,912.9억원1,856.3억원1,342.3억원
자본총계-1,526.4억원-1,216.7억원-577.7억원-309.5억원-163.2억원
매출액0원
영업이익-78.8억원-470.3억원-98.6억원-66억원-4.9억원
순이익-309.6억원-639억원-268.3억원-146.3억원-57.5억원

VII.Financial Ratios

FY2025 basis

영업이익률

순이익률

-17.11%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더센터시티제삼차 투심보고서 | Alpha Lenz