더체어

비상장계속사업자

THE CHAIR

홍승로

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더체어

Business Reg. No. 2148767940 · CEO 홍승로

I.Investment Overview

Target더체어 (2148767940)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더체어
영문명THE CHAIR
대표자홍승로
사업자등록번호2148767940
법인등록번호1101113188053
설립일2005.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW93.32021103.42022125.72023116.42024164.32025
영업이익100M KRW6.420213.820224.620236.120245.52025
순이익100M KRW4.720211.620221.120230.520241.32025
Item20252024202320222021
자산총계209억원201.2억원211.8억원134.4억원128.1억원
부채총계137.6억원131.2억원142.2억원100.5억원95.8억원
자본총계71.3억원70억원69.6억원33.9억원32.3억원
매출액164.3억원116.4억원125.7억원103.4억원93.3억원
영업이익5.5억원6.1억원4.6억원3.8억원6.4억원
순이익1.3억원4,769만원1.1억원1.6억원4.7억원

VI.Financial Ratios

FY2025 basis

3.35%

영업이익률

0.79%

순이익률

0.62%

ROA

1.82%

ROE

192.96%

부채비율

34.13%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더체어 투심보고서 | Alpha Lenz