더콜로니운정

비상장계속사업자

The Colony Woonjung

전계형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더콜로니운정

Business Reg. No. 2208887161 · CEO 전계형

I.Investment Overview

Target더콜로니운정 (2208887161)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더콜로니운정
영문명The Colony Woonjung
대표자전계형
사업자등록번호2208887161
법인등록번호1101115508910
설립일2014.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW109.920211142022120.32023125.12024120.82025
영업이익100M KRW20.7202136.1202233202321.9202434.32025
순이익100M KRW-38.72021-21.32022-24.32023-51.3202444.42025
Item20252024202320222021
자산총계1,231.4억원1,298.3억원1,342.3억원1,359.7억원1,381.4억원
부채총계1,704.7억원1,727.2억원1,719.9억원1,713억원1,713.4억원
자본총계-473.3억원-428.9억원-377.6억원-353.3억원-332억원
매출액120.8억원125.1억원120.3억원114억원109.9억원
영업이익34.3억원21.9억원33억원36.1억원20.7억원
순이익44.4억원-51.3억원-24.3억원-21.3억원-38.7억원

VI.Financial Ratios

FY2025 basis

28.35%

영업이익률

36.75%

순이익률

3.61%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더콜로니운정 투심보고서 | Alpha Lenz