디에이치종합개발

비상장계속사업자

The H Development Co., Ltd

이종상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에이치종합개발

Business Reg. No. 5378602260 · CEO 이종상

I.Investment Overview

Target디에이치종합개발 (5378602260)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에이치종합개발
영문명The H Development Co., Ltd
대표자이종상
사업자등록번호5378602260
법인등록번호2057110027472
설립일2021.06.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02024
영업이익100M KRW-0.62021-1.52022-4.62023-3.52024
순이익100M KRW-1.82021-9.12022-14.12023-17.92024
Item2024202320222021
자산총계181.7억원182억원171.1억원162.3억원
부채총계218.6억원204.1억원179.1억원161.1억원
자본총계-36.9억원-22억원-8억원1.2억원
매출액0원
영업이익-3.5억원-4.6억원-1.5억원-5,618만원
순이익-17.9억원-14.1억원-9.1억원-1.8억원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-9.85%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에이치종합개발 투심보고서 | Alpha Lenz