더힐스건설

비상장계속사업자

THE HILLS

강정태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더힐스건설

Business Reg. No. 3258801911 · CEO 강정태

I.Investment Overview

Target더힐스건설 (3258801911)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더힐스건설
영문명THE HILLS
대표자강정태
사업자등록번호3258801911
법인등록번호1101117665544
설립일2020.10.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.9202154.5202215.620234.7202410.52025
영업이익100M KRW-0.9202111.22022120232.320244.42025
순이익100M KRW-3.920215.22022-5.82023-3.120240.22025
Item20252024202320222021
자산총계114.3억원122.8억원124.4억원135.3억원149.6억원
부채총계118.2억원126.5억원125억원130.1억원150.9억원
자본총계-3.9억원-3.7억원-5,673만원5.3억원-1.3억원
매출액10.5억원4.7억원15.6억원54.5억원6.9억원
영업이익4.4억원2.3억원1억원11.2억원-9,016만원
순이익2,247만원-3.1억원-5.8억원5.2억원-3.9억원

VI.Financial Ratios

FY2025 basis

42.06%

영업이익률

2.15%

순이익률

0.2%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더힐스건설 투심보고서 | Alpha Lenz