더뉴봉담

비상장계속사업자

The new bongdam

강철기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더뉴봉담

Business Reg. No. 1788602135 · CEO 강철기

I.Investment Overview

Target더뉴봉담 (1788602135)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더뉴봉담
영문명The new bongdam
대표자강철기
사업자등록번호1788602135
법인등록번호1348110598633
설립일2021.01.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW355.820231,55320242,162.42025
영업이익100M KRW-13.22021-21.7202232.52023412.52024503.72025
순이익100M KRW-43.72021-70.92022-42023283.22024366.42025
Item20252024202320222021
자산총계1,284.4억원1,046.4억원1,433.9억원983.4억원913.7억원
부채총계743.6억원871.9억원1,542.6억원1,088억원947.4억원
자본총계540.9억원174.5억원-108.7억원-104.6억원-33.7억원
매출액2,162.4억원1,553억원355.8억원
영업이익503.7억원412.5억원32.5억원-21.7억원-13.2억원
순이익366.4억원283.2억원-4억원-70.9억원-43.7억원

VI.Financial Ratios

FY2025 basis

23.29%

영업이익률

16.94%

순이익률

28.52%

ROA

67.74%

ROE

137.48%

부채비율

42.11%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더뉴봉담 투심보고서 | Alpha Lenz