더원플러스

비상장계속사업자

THE ONE PLUS

박재준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더원플러스

Business Reg. No. 7058801102 · CEO 박재준

I.Investment Overview

Target더원플러스 (7058801102)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더원플러스
영문명THE ONE PLUS
대표자박재준
사업자등록번호7058801102
법인등록번호2046110056987
설립일2018.09.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.4202131.4202240.3202343.3202445.72025
영업이익100M KRW-1.120213.220224.420235.120246.32025
순이익100M KRW-2.520210.620220.42023-0.920240.52025
Item20252024202320222021
자산총계241.4억원224.4억원191.7억원168.2억원125.1억원
부채총계181.4억원164.3억원130.7억원107.6억원98.4억원
자본총계60억원60.1억원61억원60.6억원26.7억원
매출액45.7억원43.3억원40.3억원31.4억원18.4억원
영업이익6.3억원5.1억원4.4억원3.2억원-1.1억원
순이익5,170만원-8,660만원4,273만원6,461만원-2.5억원

VI.Financial Ratios

FY2025 basis

13.8%

영업이익률

1.13%

순이익률

0.21%

ROA

0.86%

ROE

302.22%

부채비율

24.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더원플러스 투심보고서 | Alpha Lenz