더원스틸

비상장계속사업자

THE ONE STEEL CO., LTD.

박정석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더원스틸

Business Reg. No. 2208866297 · CEO 박정석

I.Investment Overview

Target더원스틸 (2208866297)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더원스틸
영문명THE ONE STEEL CO., LTD.
대표자박정석
사업자등록번호2208866297
법인등록번호1101115241031
설립일2013.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW721.42021782.52022626.120236012024504.62025
영업이익100M KRW8.720212.120223.220233.4202442025
순이익100M KRW6.620210.620221.220232.320241.42025
Item20252024202320222021
자산총계102.1억원107.7억원75.8억원76.8억원69.4억원
부채총계78.1억원85.1억원55.5억원56.7억원48.9억원
자본총계24억원22.6억원20.3억원20.1억원20.5억원
매출액504.6억원601억원626.1억원782.5억원721.4억원
영업이익4억원3.4억원3.2억원2.1억원8.7억원
순이익1.4억원2.3억원1.2억원5,552만원6.6억원

VI.Financial Ratios

FY2025 basis

0.79%

영업이익률

0.28%

순이익률

1.38%

ROA

5.89%

ROE

325.44%

부채비율

23.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더원스틸 투심보고서 | Alpha Lenz