더피알커뮤니케이션

비상장계속사업자

THE PR COMMUNICATION

이성규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더피알커뮤니케이션

Business Reg. No. 1018652182 · CEO 이성규

I.Investment Overview

Target더피알커뮤니케이션 (1018652182)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더피알커뮤니케이션
영문명THE PR COMMUNICATION
대표자이성규
사업자등록번호1018652182
법인등록번호1101114252906
설립일2010.01.01
종업원수41명

V.Workforce

41

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW271.62021301.72022183.82023242.22024235.12025
영업이익100M KRW34.520213720223.9202316.2202411.82025
순이익100M KRW29.6202132.620222.8202322202417.42025
Item20252024202320222021
자산총계313.2억원291.9억원255.3억원248.9억원211.9억원
부채총계60.7억원61.1억원45.9억원42.8억원38억원
자본총계252.5억원230.8억원209.5억원206.1억원173.9억원
매출액235.1억원242.2억원183.8억원301.7억원271.6억원
영업이익11.8억원16.2억원3.9억원37억원34.5억원
순이익17.4억원22억원2.8억원32.6억원29.6억원

VII.Financial Ratios

FY2025 basis

5%

영업이익률

7.4%

순이익률

5.56%

ROA

6.89%

ROE

24.03%

부채비율

80.63%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더피알커뮤니케이션 투심보고서 | Alpha Lenz