더편한

비상장계속사업자

The soft Inc.

권영원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더편한

Business Reg. No. 6398600971 · CEO 권영원

I.Investment Overview

Target더편한 (6398600971)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더편한
영문명The soft Inc.
대표자권영원
사업자등록번호6398600971
법인등록번호2802110175874
설립일2018.01.19
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW155.420215.320223.720233.520242.92025
영업이익100M KRW28.42021-25.42022-16.12023-12.5202417.22025
순이익100M KRW81.22021-322022-80.72023-63.2202441.62025
Item20252024202320222021
자산총계440.1억원402.9억원465.9억원546.4억원548.3억원
부채총계277.9억원202.5억원202.3억원202.1억원171.6억원
자본총계162.3억원200.4억원263.7억원344.3억원376.7억원
매출액2.9억원3.5억원3.7억원5.3억원155.4억원
영업이익17.2억원-12.5억원-16.1억원-25.4억원28.4억원
순이익41.6억원-63.2억원-80.7억원-32억원81.2억원

VII.Financial Ratios

FY2025 basis

589.24%

영업이익률

1,425.3%

순이익률

9.46%

ROA

25.65%

ROE

171.26%

부채비율

36.87%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더편한 투심보고서 | Alpha Lenz