더트라이브

비상장계속사업자

The Trive

전민수, 이현복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더트라이브

Business Reg. No. 5528700496 · CEO 전민수, 이현복

I.Investment Overview

Target더트라이브 (5528700496)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더트라이브
영문명The Trive
대표자전민수, 이현복
사업자등록번호5528700496
법인등록번호1101116229284
설립일2016.12.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW142021107.6202290.7202387.12024
영업이익100M KRW-112021-29.52022-31.52023-16.52024
순이익100M KRW-14.92021-39.32022-422023-24.22024
Item2024202320222021
자산총계107.5억원166.3억원256억원157.9억원
부채총계114.6억원149.3억원197억원72.6억원
자본총계-7.2억원17억원58.9억원85.3억원
매출액87.1억원90.7억원107.6억원14억원
영업이익-16.5억원-31.5억원-29.5억원-11억원
순이익-24.2억원-42억원-39.3억원-14.9억원

VI.Financial Ratios

FY2024 basis

-18.98%

영업이익률

-27.75%

순이익률

-22.48%

ROA

ROE

부채비율

자기자본비율

VII.R&D Activity

Fields 정보/통신 > 소프트웨어

Keywords 딥러닝, 머신러닝, 알고리즘, 인공지능, 앱

YearProjectsPapersPatents
2022001
2021100
2020101
2019200
2018100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더트라이브 투심보고서 | Alpha Lenz