씨에스알와인

비상장계속사업자

THE VIN CSR

김정윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨에스알와인

Business Reg. No. 1148660897 · CEO 김정윤

I.Investment Overview

Target씨에스알와인 (1148660897)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨에스알와인
영문명THE VIN CSR
대표자김정윤
사업자등록번호1148660897
법인등록번호1101113684522
설립일2007.07.10
종업원수53명

V.Workforce

53

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW370.92021392.92022347.32023330.72024261.12025
영업이익100M KRW67.4202158.9202220.82023-12.120245.32025
순이익100M KRW54.7202144.220226.92023-32.220241.22025
Item20252024202320222021
자산총계277.5억원295.7억원309.3억원259.7억원184.5억원
부채총계164.9억원184.4억원161.7억원114억원80억원
자본총계112.6억원111.4억원147.6억원145.7억원104.5억원
매출액261.1억원330.7억원347.3억원392.9억원370.9억원
영업이익5.3억원-12.1억원20.8억원58.9억원67.4억원
순이익1.2억원-32.2억원6.9억원44.2억원54.7억원

VII.Financial Ratios

FY2025 basis

2.04%

영업이익률

0.46%

순이익률

0.43%

ROA

1.06%

ROE

146.53%

부채비율

40.56%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨에스알와인 투심보고서 | Alpha Lenz