더와이제이컴퍼니

비상장계속사업자

The YJ Company

서성용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더와이제이컴퍼니

Business Reg. No. 7908701059 · CEO 서성용

I.Investment Overview

Target더와이제이컴퍼니 (7908701059)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더와이제이컴퍼니
영문명The YJ Company
대표자서성용
사업자등록번호7908701059
법인등록번호1501110264379
설립일2020.01.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.1202117.7202221.8202320.4202419.42025
영업이익100M KRW1.920216.720229.4202310.120248.92025
순이익100M KRW-2.82021120220.620231.8202412025
Item20252024202320222021
자산총계250.6억원241억원190.1억원190.8억원145.4억원
부채총계175.5억원165.2억원186.8억원188.2억원146.8억원
자본총계75.1억원75.7억원3.2억원2.6억원-1.4억원
매출액19.4억원20.4억원21.8억원17.7억원11.1억원
영업이익8.9억원10.1억원9.4억원6.7억원1.9억원
순이익1억원1.8억원5,791만원1억원-2.8억원

VI.Financial Ratios

FY2025 basis

46.12%

영업이익률

5.4%

순이익률

0.42%

ROA

1.39%

ROE

233.67%

부채비율

29.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더와이제이컴퍼니 투심보고서 | Alpha Lenz