더퍼스트포르테2

비상장계속사업자

thefirstporte2

우재성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더퍼스트포르테2

Business Reg. No. 6388601996 · CEO 우재성

I.Investment Overview

Target더퍼스트포르테2 (6388601996)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더퍼스트포르테2
영문명thefirstporte2
대표자우재성
사업자등록번호6388601996
법인등록번호1345110497279
설립일2021.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-8.22021-16.52022-6.52023-10.92024-0.72025
순이익100M KRW-18.82021-43.12022-30.62023-362024-37.92025
Item20252024202320222021
자산총계450.7억원450.1억원467.3억원466.2억원466억원
부채총계617억원578.6억원559.8억원528억원484.7억원
자본총계-166.3억원-128.4억원-92.5억원-61.8억원-18.7억원
매출액0원
영업이익-6,595만원-10.9억원-6.5억원-16.5억원-8.2억원
순이익-37.9억원-36억원-30.6억원-43.1억원-18.8억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-8.41%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더퍼스트포르테2 투심보고서 | Alpha Lenz