더푸른도시개발

비상장계속사업자

THEPUREUN URBAN DEVELOPMENT

최진환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더푸른도시개발

Business Reg. No. 2068800912 · CEO 최진환

I.Investment Overview

Target더푸른도시개발 (2068800912)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더푸른도시개발
영문명THEPUREUN URBAN DEVELOPMENT
대표자최진환
사업자등록번호2068800912
법인등록번호2062110065546
설립일2018.03.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW178.120204.320212.320222202322024
영업이익100M KRW-5.62020-9.220210.920220.420230.32024
순이익100M KRW-19.72020-1420212.72022-1.720235.72024
Item20242023202220212020
자산총계137.6억원137.6억원138.4억원141억원145억원
부채총계178.7억원173.1억원172.1억원177.4억원167.4억원
자본총계-41.1억원-35.4억원-33.7억원-36.4억원-22.4억원
매출액2억원2억원2.3억원4.3억원178.1억원
영업이익2,582만원4,248만원9,126만원-9.2억원-5.6억원
순이익5.7억원-1.7억원2.7억원-14억원-19.7억원

VI.Financial Ratios

FY2024 basis

12.66%

영업이익률

277.71%

순이익률

4.11%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더푸른도시개발 투심보고서 | Alpha Lenz