티에이치인터

비상장계속사업자

THINTER

이태희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티에이치인터

Business Reg. No. 8968600818 · CEO 이태희

I.Investment Overview

Target티에이치인터 (8968600818)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티에이치인터
영문명THINTER
대표자이태희
사업자등록번호8968600818
법인등록번호1355110313515
설립일2017.07.10
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW176.52021200.12022228.32023259.92024325.32025
영업이익100M KRW3.120214.120228.12023-1.2202417.42025
순이익100M KRW1.920212.120224.82023-4.6202410.72025
Item20252024202320222021
자산총계232.6억원196.8억원193.6억원157.9억원129.7억원
부채총계182.4억원156.7억원148.3억원117.4억원100.9억원
자본총계50.2억원40억원45.3억원40.5억원28.8억원
매출액325.3억원259.9억원228.3억원200.1억원176.5억원
영업이익17.4억원-1.2억원8.1억원4.1억원3.1억원
순이익10.7억원-4.6억원4.8억원2.1억원1.9억원

VII.Financial Ratios

FY2025 basis

5.33%

영업이익률

3.28%

순이익률

4.59%

ROA

21.25%

ROE

362.96%

부채비율

21.6%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티에이치인터 투심보고서 | Alpha Lenz