삼연

비상장계속사업자

THREE YOUN CO.,LTD

이곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼연

Business Reg. No. 5048186663 · CEO 이곤

I.Investment Overview

Target삼연 (5048186663)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼연
영문명THREE YOUN CO.,LTD
대표자이곤
사업자등록번호5048186663
법인등록번호1701110401844
설립일2010.04.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.4202124.1202225.7202329.7202435.12025
영업이익100M KRW0.920219.5202210.1202312.5202413.62025
순이익100M KRW-1.820216.920227.82023-9.9202411.52025
Item20252024202320222021
자산총계122.9억원124.9억원146.4억원147.9억원148.9억원
부채총계87억원100.4억원112.1억원121.4억원129.2억원
자본총계35.9억원24.4억원34.3억원26.5억원19.6억원
매출액35.1억원29.7억원25.7억원24.1억원11.4억원
영업이익13.6억원12.5억원10.1억원9.5억원8,673만원
순이익11.5억원-9.9억원7.8억원6.9억원-1.8억원

VI.Financial Ratios

FY2025 basis

38.8%

영업이익률

32.86%

순이익률

9.39%

ROA

32.1%

ROE

241.96%

부채비율

29.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼연 투심보고서 | Alpha Lenz