트리지디앤씨

비상장계속사업자

THREEGY D&C Co.,Ltd.

한혜형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

트리지디앤씨

Business Reg. No. 8258701660 · CEO 한혜형

I.Investment Overview

Target트리지디앤씨 (8258701660)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명트리지디앤씨
영문명THREEGY D&C Co.,Ltd.
대표자한혜형
사업자등록번호8258701660
법인등록번호1101117579604
설립일2020.08.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW103.72022634.12023346.4202445.32025
영업이익100M KRW-28.42021-25.92022-15202331.620246.62025
순이익100M KRW-49.62021-46.12022-49.420231.42024-5.42025
Item20252024202320222021
자산총계12억원72.6억원261.5억원904.9억원611.2억원
부채총계158.2억원213.3억원403.6억원997.6억원657.8억원
자본총계-146.1억원-140.7억원-142.1억원-92.7억원-46.6억원
매출액45.3억원346.4억원634.1억원103.7억원
영업이익6.6억원31.6억원-15억원-25.9억원-28.4억원
순이익-5.4억원1.4억원-49.4억원-46.1억원-49.6억원

VI.Financial Ratios

FY2025 basis

14.55%

영업이익률

-11.97%

순이익률

-45.03%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

트리지디앤씨 투심보고서 | Alpha Lenz