쓰리나인

비상장계속사업자

threenine co.,ltd

김병삼

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

쓰리나인

Business Reg. No. 1408104472 · CEO 김병삼

I.Investment Overview

Target쓰리나인 (1408104472)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명쓰리나인
영문명threenine co.,ltd
대표자김병삼
사업자등록번호1408104472
법인등록번호1355110154430
설립일2004.10.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW501.22021511.42022630.72023634.72024770.42025
영업이익100M KRW27.7202115.7202226.4202324.5202420.72025
순이익100M KRW21.120213.72022920239.2202438.12025
Item20252024202320222021
자산총계920.5억원707.6억원539.5억원524.6억원376.8억원
부채총계683.2억원557.4억원398.5억원392.6억원288.6억원
자본총계237.3억원150.2억원141억원132억원88.3억원
매출액770.4억원634.7억원630.7억원511.4억원501.2억원
영업이익20.7억원24.5억원26.4억원15.7억원27.7억원
순이익38.1억원9.2억원9억원3.7억원21.1억원

VI.Financial Ratios

FY2025 basis

2.68%

영업이익률

4.94%

순이익률

4.14%

ROA

16.05%

ROE

287.92%

부채비율

25.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

쓰리나인 투심보고서 | Alpha Lenz