티아이부산피에프브이

비상장계속사업자

Ti BUSAN PFV

마승표

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티아이부산피에프브이

Business Reg. No. 2718601283 · CEO 마승표

I.Investment Overview

Target티아이부산피에프브이 (2718601283)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티아이부산피에프브이
영문명Ti BUSAN PFV
대표자마승표
사업자등록번호2718601283
법인등록번호1101117148350
설립일2019.06.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-44.62021-90.62022-3752023-171.62024-2082025
순이익100M KRW-117.82021-193.22022-566.22023-598.12024-423.12025
Item20252024202320222021
자산총계2,308.9억원2,007.2억원1,741.4억원1,680.4억원1,587.1억원
부채총계4,400.2억원3,675.4억원2,811.4억원2,184.2억원1,897.8억원
자본총계-2,091.3억원-1,668.2억원-1,070억원-503.9억원-310.7억원
매출액0원
영업이익-208억원-171.6억원-375억원-90.6억원-44.6억원
순이익-423.1억원-598.1억원-566.2억원-193.2억원-117.8억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-18.33%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티아이부산피에프브이 투심보고서 | Alpha Lenz