티케이빌드

비상장계속사업자

TK Build Co., Ltd.

조정상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티케이빌드

Business Reg. No. 1268801217 · CEO 조정상

I.Investment Overview

Target티케이빌드 (1268801217)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티케이빌드
영문명TK Build Co., Ltd.
대표자조정상
사업자등록번호1268801217
법인등록번호1101116774669
설립일2018.06.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW525.220211,037.120221,324.420231,2472024-57.42025
영업이익100M KRW-9.52021261.120223132023272.72024-26.92025
순이익100M KRW-60.22021202.22022192.32023175.52024-17.52025
Item20252024202320222021
자산총계473.5억원496.2억원1,070.2억원898.2억원1,155.8억원
부채총계97.7억원103억원852.4억원872.8억원1,332.7억원
자본총계375.7억원393.2억원217.7억원25.4억원-176.8억원
매출액-57.4억원1,247억원1,324.4억원1,037.1억원525.2억원
영업이익-26.9억원272.7억원313억원261.1억원-9.5억원
순이익-17.5억원175.5억원192.3억원202.2억원-60.2억원

VI.Financial Ratios

FY2025 basis

46.79%

영업이익률

30.49%

순이익률

-3.7%

ROA

-4.66%

ROE

26.01%

부채비율

79.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티케이빌드 투심보고서 | Alpha Lenz