티엠테크

비상장계속사업자

TMTECH CO.,LTD.

변신식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티엠테크

Business Reg. No. 1388137965 · CEO 변신식

I.Investment Overview

Target티엠테크 (1388137965)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티엠테크
영문명TMTECH CO.,LTD.
대표자변신식
사업자등록번호1388137965
법인등록번호1341110149125
설립일2007.01.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,191.120211,318.12022683.72023658.220245012025
영업이익100M KRW820217.420221.120231.1202402025
순이익100M KRW3.320210.820220.82023-4.52024-0.12025
Item20252024202320222021
자산총계53.6억원54.3억원77.8억원110.3억원81.8억원
부채총계10.3억원10.8억원29.8억원63.2억원35.5억원
자본총계43.3억원43.5억원47.9억원47.2억원46.4억원
매출액501억원658.2억원683.7억원1,318.1억원1,191.1억원
영업이익437만원1.1억원1.1억원7.4억원8억원
순이익-1,370만원-4.5억원7,530만원8,354만원3.3억원

VI.Financial Ratios

FY2025 basis

0.01%

영업이익률

-0.03%

순이익률

-0.26%

ROA

-0.32%

ROE

23.66%

부채비율

80.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티엠테크 투심보고서 | Alpha Lenz