티오엠스틸

비상장계속사업자

TOM STEEL CO., LTD

강용제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티오엠스틸

Business Reg. No. 4398800545 · CEO 강용제

I.Investment Overview

Target티오엠스틸 (4398800545)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티오엠스틸
영문명TOM STEEL CO., LTD
대표자강용제
사업자등록번호4398800545
법인등록번호1747110045737
설립일2017.05.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW24202115.920222.320237.82024
영업이익100M KRW2.52021-25.72022-13.22023-7.52024
순이익100M KRW2.52021-47.92022-272023-22.82024
Item2024202320222021
자산총계119.1억원136.1억원290.6억원168.6억원
부채총계177.5억원171.7억원299.2억원129.3억원
자본총계-58.4억원-35.6억원-8.6억원39.3억원
매출액7.8억원2.3억원15.9억원24억원
영업이익-7.5억원-13.2억원-25.7억원2.5억원
순이익-22.8억원-27억원-47.9억원2.5억원

VI.Financial Ratios

FY2024 basis

-95.51%

영업이익률

-290.96%

순이익률

-19.13%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티오엠스틸 투심보고서 | Alpha Lenz