통일감정평가법인

비상장계속사업자

Tong il

양원진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

통일감정평가법인

Business Reg. No. 1058693787 · CEO 양원진

I.Investment Overview

Target통일감정평가법인 (1058693787)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명통일감정평가법인
영문명Tong il
대표자양원진
사업자등록번호1058693787
법인등록번호1101113492181
설립일2006.07.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3392021322.520223162023328.22024328.82025
영업이익100M KRW32021-10.220225.320238.4202432025
순이익100M KRW3.120213.820223.220234.520242.82025
Item20252024202320222021
자산총계239.9억원240.9억원189.4억원207.3억원239.4억원
부채총계156.3억원160억원127.9억원127.2억원141.6억원
자본총계83.7억원80.9억원61.5억원80.1억원97.7억원
매출액328.8억원328.2억원316억원322.5억원339억원
영업이익3억원8.4억원5.3억원-10.2억원3억원
순이익2.8억원4.5억원3.2억원3.8억원3.1억원

VI.Financial Ratios

FY2025 basis

0.92%

영업이익률

0.84%

순이익률

1.15%

ROA

3.29%

ROE

186.74%

부채비율

34.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

통일감정평가법인 투심보고서 | Alpha Lenz