통일방폭전기

비상장계속사업자

Tongil-EX-Electric CO.,LTD

전승록

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

통일방폭전기

Business Reg. No. 2068612374 · CEO 전승록

I.Investment Overview

Target통일방폭전기 (2068612374)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명통일방폭전기
영문명Tongil-EX-Electric CO.,LTD
대표자전승록
사업자등록번호2068612374
법인등록번호1101113573345
설립일2006.12.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW152202197.6202299.32023115.9202494.22025
영업이익100M KRW9.320216.920227.120235.720245.12025
순이익100M KRW-1.120218.420221.720230.920241.52025
Item20252024202320222021
자산총계177.3억원160억원162.8억원140.1억원137.5억원
부채총계134.1억원118.4억원122.1억원101억원106.8억원
자본총계43.2억원41.6억원40.7억원39.1억원30.7억원
매출액94.2억원115.9억원99.3억원97.6억원152억원
영업이익5.1억원5.7억원7.1억원6.9억원9.3억원
순이익1.5억원8,843만원1.7억원8.4억원-1.1억원

VI.Financial Ratios

FY2025 basis

5.44%

영업이익률

1.64%

순이익률

0.87%

ROA

3.58%

ROE

310.58%

부채비율

24.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

통일방폭전기 투심보고서 | Alpha Lenz