통일병영

비상장계속사업자

tongilbyoungyoungcon.co.ltd

임호순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

통일병영

Business Reg. No. 7128601178 · CEO 임호순

I.Investment Overview

Target통일병영 (7128601178)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명통일병영
영문명tongilbyoungyoungcon.co.ltd
대표자임호순
사업자등록번호7128601178
법인등록번호1358110335381
설립일2018.02.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10.320211020229.720239.6202412.32025
영업이익100M KRW8.420217.920227.520237.4202410.12025
순이익100M KRW-0.72021-0.82022-0.82023-0.820240.42025
Item20252024202320222021
자산총계248.4억원260.4억원279억원291.5억원297.9억원
부채총계241.9억원253.6억원271.3억원283억원288.6억원
자본총계6.5억원6.8억원7.7억원8.5억원9.3억원
매출액12.3억원9.6억원9.7억원10억원10.3억원
영업이익10.1억원7.4억원7.5억원7.9억원8.4억원
순이익3,726만원-8,334만원-8,256만원-8,425만원-6,508만원

VI.Financial Ratios

FY2025 basis

82.14%

영업이익률

3.03%

순이익률

0.15%

ROA

5.76%

ROE

3,736.55%

부채비율

2.61%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

통일병영 투심보고서 | Alpha Lenz