통로이미지

비상장계속사업자

TongRo Images Inc.

이철집

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

통로이미지

Business Reg. No. 2018624458 · CEO 이철집

I.Investment Overview

Target통로이미지 (2018624458)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명통로이미지
영문명TongRo Images Inc.
대표자이철집
사업자등록번호2018624458
법인등록번호1101114750984
설립일2011.12.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW177.52021192.62022194.92023197.52024199.62025
영업이익100M KRW65.1202169.2202263202351.2202450.32025
순이익100M KRW60.7202160.8202259.3202351.9202450.52025
Item20252024202320222021
자산총계547.1억원487.4억원436.3억원387.1억원337.2억원
부채총계122.4억원118.5억원115억원118억원115.4억원
자본총계424.7억원369억원321.3억원269.1억원221.8억원
매출액199.6억원197.5억원194.9억원192.6억원177.5억원
영업이익50.3억원51.2억원63억원69.2억원65.1억원
순이익50.5억원51.9억원59.3억원60.8억원60.7억원

VI.Financial Ratios

FY2025 basis

25.21%

영업이익률

25.31%

순이익률

9.24%

ROA

11.9%

ROE

28.82%

부채비율

77.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

통로이미지 투심보고서 | Alpha Lenz