통영에코파워

비상장계속사업자

Tongyeong Eco Power

김영한

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

통영에코파워

Business Reg. No. 6128144421 · CEO 김영한

I.Investment Overview

Target통영에코파워 (6128144421)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명통영에코파워
영문명Tongyeong Eco Power
대표자김영한
사업자등록번호6128144421
법인등록번호1912110022239
설립일2013.05.27
종업원수37명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 에이치디씨(주)60.50%
  • Others39.50%
ShareholderRelationSharesPrePost
에이치디씨(주)최대주주33,033,00060.50%60.50%

VI.Key Executives

NameTitleCareer
김영한사내이사HDC현대산업개발 통영LNG복합화력발전사업 TFT장 통영에코파워 대표이사 HDC현대산업개발 인프라부문장 HDC현대산업개발 인프라본부장
정몽규사내이사고려대 경영학 英 Oxford大 정치학 석사 에이치디씨(주) 대표이사 회장 대한축구협회 회장
정범진사내이사HDC(주) 사업기획팀장 HDC현대산업개발 경영분석팀장
최영선사내이사두산중공업 기획관리팀장 한화에너지(주) 사업개발팀장 한화에너지(주) 사업관리팀장 한화에너지(주) LNG사업기획팀장 한화에너지(주) 신에너지담당
이재한사내이사큐셀 QEE 사업기획/PF팀장 큐에너지 GES사업부기획/PF팀장 큐에너지 GES 사업부장 한화에너지(주) 유럽개발사업담당 한화솔루션 전략부문 GES전략담당 임원 한화에너지(주) 전략기획담당
박인찬감사(주)한화 지원부문 재무팀 한화에너지(주) 재무기획팀 한화에너지(주) 재무기획팀장

VII.Workforce

37

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,123.620248,026.42025
영업이익100M KRW-422023546.420242,6312025
순이익100M KRW-54.62023347.920241,540.22025
Item202520242023
자산총계15,572억원13,993.3억원10,769.5억원
부채총계11,056.6억원11,018.1억원8,141.7억원
자본총계4,515.4억원2,975.2억원2,627.8억원
매출액8,026.4억원2,123.6억원
영업이익2,631억원546.4억원-42억원
순이익1,540.2억원347.9억원-54.6억원

IX.Financial Ratios

FY2025 basis

32.78%

영업이익률

19.19%

순이익률

34.36%

매출총이익률

9.89%

ROA

34.11%

ROE

244.86%

부채비율

138.31%

유동비율

29%

자기자본비율

277.97%

매출액증가율

2,821원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼일회계법인
2025.12.31-
2024.12.31적정의견삼일회계법인
2024.12.31-
2024.12.31적정의견성현회계법인
2023.12.31적정삼일회계법인
2023.12.31적정성현회계법인
2022.12.31-

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

통영에코파워 투심보고서 | Alpha Lenz