토오텍

비상장계속사업자

TOOTEC CO.,LTD

박흥동

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

토오텍

Business Reg. No. 1198600477 · CEO 박흥동

I.Investment Overview

Target토오텍 (1198600477)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명토오텍
영문명TOOTEC CO.,LTD
대표자박흥동
사업자등록번호1198600477
법인등록번호1101113726952
설립일2007.07.26
종업원수23명

V.Workforce

23

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW104.52021113.42022107.12023120.42024126.92025
영업이익100M KRW-5.220212.720227.520238.320243.72025
순이익100M KRW-6.12021120223.920234.520240.72025
Item20252024202320222021
자산총계161.3억원144.6억원130.1억원112.7억원106.3억원
부채총계114.9억원102.6억원100.8억원94.4억원89억원
자본총계46.4억원42억원29.3억원18.3억원17.2억원
매출액126.9억원120.4억원107.1억원113.4억원104.5억원
영업이익3.7억원8.3억원7.5억원2.7억원-5.2억원
순이익7,355만원4.5억원3.9억원1억원-6.1억원

VII.Financial Ratios

FY2025 basis

2.93%

영업이익률

0.58%

순이익률

0.46%

ROA

1.59%

ROE

247.93%

부채비율

28.74%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

토오텍 투심보고서 | Alpha Lenz