탑디엔씨

비상장계속사업자

TOP D&C

이선호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

탑디엔씨

Business Reg. No. 1798800546 · CEO 이선호

I.Investment Overview

Target탑디엔씨 (1798800546)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명탑디엔씨
영문명TOP D&C
대표자이선호
사업자등록번호1798800546
법인등록번호1942110260597
설립일2016.08.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW85.1202063.42022111.72023142.7202431.12025
영업이익100M KRW18.320202.2202219.6202318.82024122025
순이익100M KRW13.320201.420227.620236.720243.22025
Item20252024202320222020
자산총계257.9억원272억원356.5억원213.9억원87.2억원
부채총계197.6억원214.8억원306억원172.8억원53.2억원
자본총계60.4억원57.1억원50.4억원41.1억원34억원
매출액31.1억원142.7억원111.7억원63.4억원85.1억원
영업이익12억원18.8억원19.6억원2.2억원18.3억원
순이익3.2억원6.7억원7.6억원1.4억원13.3억원

VI.Financial Ratios

FY2025 basis

38.68%

영업이익률

10.39%

순이익률

1.25%

ROA

5.35%

ROE

327.3%

부채비율

23.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

탑디엔씨 투심보고서 | Alpha Lenz