탑글로리

비상장계속사업자

TOP GLORY

권중환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

탑글로리

Business Reg. No. 4108629246 · CEO 권중환

I.Investment Overview

Target탑글로리 (4108629246)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명탑글로리
영문명TOP GLORY
대표자권중환
사업자등록번호4108629246
법인등록번호2058110010095
설립일2009.06.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW68.8202152.620224.7202337.3202421.92025
영업이익100M KRW1.82021-6.72022-5.82023-12.72024-40.92025
순이익100M KRW-13.72021-24.92022-292023-38.22024-64.22025
Item20252024202320222021
자산총계174.2억원233.7억원275.4억원293.9억원357.9억원
부채총계936.6억원931.9억원935.4억원924.9억원964억원
자본총계-762.4억원-698.2억원-660억원-631억원-606.1억원
매출액21.9억원37.3억원4.7억원52.6억원68.8억원
영업이익-40.9억원-12.7억원-5.8억원-6.7억원1.8억원
순이익-64.2억원-38.2억원-29억원-24.9억원-13.7억원

VI.Financial Ratios

FY2025 basis

-186.69%

영업이익률

-293.32%

순이익률

-36.85%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

탑글로리 투심보고서 | Alpha Lenz