탑엔제이

비상장계속사업자

TOP&J CO.,LTD

이창준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

탑엔제이

Business Reg. No. 1418135551 · CEO 이창준

I.Investment Overview

Target탑엔제이 (1418135551)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명탑엔제이
영문명TOP&J CO.,LTD
대표자이창준
사업자등록번호1418135551
법인등록번호1311110328756
설립일2012.12.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW177.42021176.12022181.42023165.420241512025
영업이익100M KRW7.320219.72022920238.920242.92025
순이익100M KRW4.720211.720220.720231.720243.92025
Item20252024202320222021
자산총계218.6억원237.5억원231.4억원233.5억원196.1억원
부채총계174.4억원197.2억원192.7억원195.6억원159.8억원
자본총계44.2억원40.4억원38.7억원38억원36.3억원
매출액151억원165.4억원181.4억원176.1억원177.4억원
영업이익2.9억원8.9억원9억원9.7억원7.3억원
순이익3.9억원1.7억원7,066만원1.7억원4.7억원

VI.Financial Ratios

FY2025 basis

1.94%

영업이익률

2.56%

순이익률

1.77%

ROA

8.75%

ROE

394.17%

부채비율

20.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

탑엔제이 투심보고서 | Alpha Lenz