탑플렉스

비상장계속사업자

topplex.co

황용해

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

탑플렉스

Business Reg. No. 6228117620 · CEO 황용해

I.Investment Overview

Target탑플렉스 (6228117620)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명탑플렉스
영문명topplex.co
대표자황용해
사업자등록번호6228117620
법인등록번호1846110023056
설립일1997.06.30
종업원수28명

V.Workforce

28

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW98.82021133.72022175.42023187.42024214.12025
영업이익100M KRW10.2202119.7202225.8202317.1202432.32025
순이익100M KRW6.9202115.2202220.7202313.2202426.52025
Item20252024202320222021
자산총계202.9억원193억원189.4억원187.3억원179.4억원
부채총계50.9억원64.6억원74.2억원92.8억원100.1억원
자본총계151.9억원128.4억원115.2억원94.5억원79.3억원
매출액214.1억원187.4억원175.4억원133.7억원98.8억원
영업이익32.3억원17.1억원25.8억원19.7억원10.2억원
순이익26.5억원13.2억원20.7억원15.2억원6.9억원

VII.Financial Ratios

FY2025 basis

15.09%

영업이익률

12.39%

순이익률

13.08%

ROA

17.46%

ROE

33.53%

부채비율

74.89%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

탑플렉스 투심보고서 | Alpha Lenz