티오에스코리아

비상장계속사업자

TOSKorea

이승우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티오에스코리아

Business Reg. No. 1078652685 · CEO 이승우

I.Investment Overview

Target티오에스코리아 (1078652685)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티오에스코리아
영문명TOSKorea
대표자이승우
사업자등록번호1078652685
법인등록번호1101113053298
설립일2004.07.21
종업원수541명

V.Workforce

541

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW176.32021260.92022282.72023277.42024260.32025
영업이익100M KRW0.520211.620220.920232.4202422025
순이익100M KRW0.62021220221.22023320241.12025
Item20252024202320222021
자산총계59.9억원60.9억원64.3억원65.3억원50.9억원
부채총계31.8억원33억원34.3억원35.8억원22.6억원
자본총계28.1억원27.8억원30억원29.5억원28.3억원
매출액260.3억원277.4억원282.7억원260.9억원176.3억원
영업이익2억원2.4억원9,103만원1.6억원4,638만원
순이익1.1억원3억원1.2억원2억원5,759만원

VII.Financial Ratios

FY2025 basis

0.76%

영업이익률

0.42%

순이익률

1.84%

ROA

3.92%

ROE

113.12%

부채비율

46.92%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티오에스코리아 투심보고서 | Alpha Lenz