티알씨쓰리

비상장계속사업자

TRC3 Co.,Ltd.

이원석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티알씨쓰리

Business Reg. No. 6808801652 · CEO 이원석

I.Investment Overview

Target티알씨쓰리 (6808801652)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티알씨쓰리
영문명TRC3 Co.,Ltd.
대표자이원석
사업자등록번호6808801652
법인등록번호2841110229380
설립일2020.04.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW259.62022265.92023105.220249.82025
영업이익100M KRW-67.7202165.4202261.7202340.82024-6.52025
순이익100M KRW-73.6202146.4202234.6202329.92024-9.72025
Item20252024202320222021
자산총계128.5억원145.8억원378억원358.7억원345.4억원
부채총계78.4억원85.9억원348억원363.3억원396.4억원
자본총계50.1억원59.9억원30억원-4.6억원-50.9억원
매출액9.8억원105.2억원265.9억원259.6억원
영업이익-6.5억원40.8억원61.7억원65.4억원-67.7억원
순이익-9.7억원29.9억원34.6억원46.4억원-73.6억원

VI.Financial Ratios

FY2025 basis

-66.91%

영업이익률

-99.34%

순이익률

-7.57%

ROA

-19.4%

ROE

156.33%

부채비율

39.01%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티알씨쓰리 투심보고서 | Alpha Lenz