트리메디칼

비상장계속사업자

Tree medical

문승열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

트리메디칼

Business Reg. No. 3338701782 · CEO 문승열

I.Investment Overview

Target트리메디칼 (3338701782)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명트리메디칼
영문명Tree medical
대표자문승열
사업자등록번호3338701782
법인등록번호1358110383489
설립일2020.01.17
종업원수13명

V.Workforce

13

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,240.520211,311.920221,551.820231,475.820241,587.12025
영업이익100M KRW103.3202196.12022109.1202396202499.42025
순이익100M KRW75.6202169.1202275.8202362.8202465.12025
Item20252024202320222021
자산총계529.1억원443.1억원541.6억원510억원554.4억원
부채총계455.4억원367.6억원457.1억원430.4억원467.8억원
자본총계73.8억원75.4억원84.5억원79.5억원86.7억원
매출액1,587.1억원1,475.8억원1,551.8억원1,311.9억원1,240.5억원
영업이익99.4억원96억원109.1억원96.1억원103.3억원
순이익65.1억원62.8억원75.8억원69.1억원75.6억원

VII.Financial Ratios

FY2025 basis

6.26%

영업이익률

4.1%

순이익률

12.3%

ROA

88.24%

ROE

617.21%

부채비율

13.94%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

트리메디칼 투심보고서 | Alpha Lenz