트랜덱스

비상장계속사업자

TRENDEX CORPORATION

박진숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

트랜덱스

Business Reg. No. 1268175710 · CEO 박진숙

I.Investment Overview

Target트랜덱스 (1268175710)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명트랜덱스
영문명TRENDEX CORPORATION
대표자박진숙
사업자등록번호1268175710
법인등록번호1342110062127
설립일2003.12.12
종업원수30명

V.Workforce

30

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW220.1202196.82022132.42023130.22024116.52025
영업이익100M KRW-64.32021-412022-16.82023-8.12024-19.42025
순이익100M KRW-55.92021-432022-27.52023-24.12024-29.82025
Item20252024202320222021
자산총계668.7억원691.4억원693.3억원684.6억원722.8억원
부채총계328.6억원321.5억원299.3억원263억원258.2억원
자본총계340.1억원369.9억원394억원421.6억원464.6억원
매출액116.5억원130.2억원132.4억원96.8억원220.1억원
영업이익-19.4억원-8.1억원-16.8억원-41억원-64.3억원
순이익-29.8억원-24.1억원-27.5억원-43억원-55.9억원

VII.Financial Ratios

FY2025 basis

-16.69%

영업이익률

-25.55%

순이익률

-4.45%

ROA

-8.75%

ROE

96.6%

부채비율

50.86%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

트랜덱스 투심보고서 | Alpha Lenz