트라이본즈

비상장계속사업자

tribons.corp

장인만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

트라이본즈

Business Reg. No. 2208760976 · CEO 장인만

I.Investment Overview

Target트라이본즈 (2208760976)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명트라이본즈
영문명tribons.corp
대표자장인만
사업자등록번호2208760976
법인등록번호1101113824897
설립일2008.01.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW794.12021869.220228312023801.62024764.42025
영업이익100M KRW40.1202146.62022-2.92023-12.7202429.62025
순이익100M KRW77.5202178.12022-23.82023-23.9202490.92025
Item20252024202320222021
자산총계527.5억원653.8억원677.6억원659.8억원562.5억원
부채총계240.1억원275.4억원275.4억원183.9억원164.3억원
자본총계287.5억원378.4억원402.1억원475.9억원398.2억원
매출액764.4억원801.6억원831억원869.2억원794.1억원
영업이익29.6억원-12.7억원-2.9억원46.6억원40.1억원
순이익90.9억원-23.9억원-23.8억원78.1억원77.5억원

VI.Financial Ratios

FY2025 basis

3.87%

영업이익률

11.89%

순이익률

17.23%

ROA

31.61%

ROE

83.52%

부채비율

54.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

트라이본즈 투심보고서 | Alpha Lenz