트리플힐스

비상장계속사업자

Triple hills

김현욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

트리플힐스

Business Reg. No. 1358619532 · CEO 김현욱

I.Investment Overview

Target트리플힐스 (1358619532)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명트리플힐스
영문명Triple hills
대표자김현욱
사업자등록번호1358619532
법인등록번호1358110206061
설립일2011.12.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.42021235.5202235.2202366202443.12025
영업이익100M KRW-9.4202163.42022-14.220236.32024-1.32025
순이익100M KRW-23.6202145.92022-30.92023-21.72024-21.22025
Item20252024202320222021
자산총계414.5억원443.9억원459.4억원326.2억원393.4억원
부채총계417.9억원426.1억원420.1억원256억원369억원
자본총계-3.4억원17.7억원39.4억원70.3억원24.3억원
매출액43.1억원66억원35.2억원235.5억원5.4억원
영업이익-1.3억원6.3억원-14.2억원63.4억원-9.4억원
순이익-21.2억원-21.7억원-30.9억원45.9억원-23.6억원

VI.Financial Ratios

FY2025 basis

-2.92%

영업이익률

-49.17%

순이익률

-5.11%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

트리플힐스 투심보고서 | Alpha Lenz