트러스

비상장

Truss

문호섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

트러스

Business Reg. No. 1368116076 · CEO 문호섭

I.Investment Overview

Target트러스 (1368116076)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명트러스
영문명Truss
대표자문호섭
사업자등록번호1368116076
법인등록번호1201110124678
설립일1995.10.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW734.620216582022497.72023726.62024690.92025
영업이익100M KRW131.32021120.4202269.72023165.620241652025
순이익100M KRW126.92021110.1202272.72023179.52024148.92025
Item20252024202320222021
자산총계1,170.8억원1,157.3억원955.7억원867.1억원869.1억원
부채총계48.9억원84.4억원62.3억원46.3억원58.3억원
자본총계1,121.9억원1,073억원893.5억원820.8억원810.7억원
매출액690.9억원726.6억원497.7억원658억원734.6억원
영업이익165억원165.6억원69.7억원120.4억원131.3억원
순이익148.9억원179.5억원72.7억원110.1억원126.9억원

VI.Financial Ratios

FY2025 basis

23.88%

영업이익률

21.55%

순이익률

12.72%

ROA

13.27%

ROE

4.36%

부채비율

95.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

트러스 투심보고서 | Alpha Lenz