티에스자산개발

비상장계속사업자

TS Asset Co., Ltd.

박찬미

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티에스자산개발

Business Reg. No. 4088193930 · CEO 박찬미

I.Investment Overview

Target티에스자산개발 (4088193930)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티에스자산개발
영문명TS Asset Co., Ltd.
대표자박찬미
사업자등록번호4088193930
법인등록번호2001110332422
설립일2011.12.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW68.120212,063.920221,154.12023409.92024185.62025
영업이익100M KRW-66.32021278.62022324.720231072024-4.92025
순이익100M KRW16.92021232.12022241.1202376.92024-12025
Item20252024202320222021
자산총계3,457.6억원3,801.5억원4,112.5억원5,188.7억원6,045.8억원
부채총계3,025.5억원3,368.5억원3,479.7억원4,587억원5,526.1억원
자본총계432억원433억원632.8억원601.7억원519.7억원
매출액185.6억원409.9억원1,154.1억원2,063.9억원68.1억원
영업이익-4.9억원107억원324.7억원278.6억원-66.3억원
순이익-1억원76.9억원241.1억원232.1억원16.9억원

VI.Financial Ratios

FY2025 basis

-2.64%

영업이익률

-0.54%

순이익률

-0.03%

ROA

-0.23%

ROE

700.3%

부채비율

12.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티에스자산개발 투심보고서 | Alpha Lenz