티에스오토모티브

비상장계속사업자

TS Automotive Co., Ltd.

민규현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티에스오토모티브

Business Reg. No. 6108122718 · CEO 민규현

I.Investment Overview

Target티에스오토모티브 (6108122718)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티에스오토모티브
영문명TS Automotive Co., Ltd.
대표자민규현
사업자등록번호6108122718
법인등록번호1801110058908
설립일1985.12.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW735.12021546.92022607.820236622024659.62025
영업이익100M KRW21.4202114202222.2202312.8202417.12025
순이익100M KRW16.820212.420220.820231.220240.52025
Item20252024202320222021
자산총계936.8억원844.5억원872.8억원876.5억원827.9억원
부채총계695.4억원603.7억원633.2억원637.6억원591.5억원
자본총계241.4억원240.9억원239.6억원238.9억원236.4억원
매출액659.6억원662억원607.8억원546.9억원735.1억원
영업이익17.1억원12.8억원22.2억원14억원21.4억원
순이익5,383만원1.2억원7,635만원2.4억원16.8억원

VI.Financial Ratios

FY2025 basis

2.58%

영업이익률

0.08%

순이익률

0.06%

ROA

0.22%

ROE

288.06%

부채비율

25.77%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티에스오토모티브 투심보고서 | Alpha Lenz