티에스씨

비상장계속사업자

TSC CO., LTD.

황규성, 황웅선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티에스씨

Business Reg. No. 1348107149 · CEO 황규성, 황웅선

I.Investment Overview

Target티에스씨 (1348107149)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티에스씨
영문명TSC CO., LTD.
대표자황규성, 황웅선
사업자등록번호1348107149
법인등록번호1301110011138
설립일1968.05.11
종업원수105명

V.Workforce

105

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,425.220211,657.520221,701.420231,771.220241,751.42025
영업이익100M KRW-13.1202168.8202258.4202313.42024122025
순이익100M KRW22202155.5202246.1202315.620244.22025
Item20252024202320222021
자산총계1,198.8억원1,211.8억원1,098.4억원972억원987.2억원
부채총계455.8억원471억원373.2억원289억원359.6억원
자본총계743억원740.8억원725.2억원683억원627.5억원
매출액1,751.4억원1,771.2억원1,701.4억원1,657.5억원1,425.2억원
영업이익12억원13.4억원58.4억원68.8억원-13.1억원
순이익4.2억원15.6억원46.1억원55.5억원22억원

VII.Financial Ratios

FY2025 basis

0.69%

영업이익률

0.24%

순이익률

0.35%

ROA

0.56%

ROE

61.35%

부채비율

61.98%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티에스씨 투심보고서 | Alpha Lenz