티에스에스

비상장계속사업자

TSS CO.,LTD

강준형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티에스에스

Business Reg. No. 6068650831 · CEO 강준형

I.Investment Overview

Target티에스에스 (6068650831)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티에스에스
영문명TSS CO.,LTD
대표자강준형
사업자등록번호6068650831
법인등록번호1801110886961
설립일2013.11.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1672021176.72022197.12023143.62024135.92025
영업이익100M KRW5.520217.52022520233.42025
순이익100M KRW3.620211.42022-2.72023-8.720244.32025
Item20252024202320222021
자산총계78.1억원106.5억원112.1억원107.9억원103.5억원
부채총계79.5억원101억원105.9억원99억원96억원
자본총계-1.4억원5.5억원6.2억원8.9억원7.5억원
매출액135.9억원143.6억원197.1억원176.7억원167억원
영업이익3.4억원5억원7.5억원5.5억원
순이익4.3억원-8.7억원-2.7억원1.4억원3.6억원

VI.Financial Ratios

FY2025 basis

2.51%

영업이익률

3.14%

순이익률

5.46%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티에스에스 투심보고서 | Alpha Lenz