티유브이라인란드코리아

비상장계속사업자

TUV Rheinland Korea Ltd

Juettner Frank Michael

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티유브이라인란드코리아

Business Reg. No. 1208106059 · CEO Juettner Frank Michael

I.Investment Overview

Target티유브이라인란드코리아 (1208106059)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티유브이라인란드코리아
영문명TUV Rheinland Korea Ltd
대표자Juettner Frank Michael
사업자등록번호1208106059
법인등록번호1101110585369
설립일1988.08.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4642021488.92022509.2202356920246762025
영업이익100M KRW79.9202175.6202268.2202363202454.52025
순이익100M KRW65.1202158202253.6202349.2202449.42025
Item20252024202320222021
자산총계526.7억원250.9억원243.3억원235.1억원228.3억원
부채총계440억원166.6억원153.3억원144.7억원118.9억원
자본총계86.7억원84.3억원90억원90.5억원109.4억원
매출액676억원569억원509.2억원488.9억원464억원
영업이익54.5억원63억원68.2억원75.6억원79.9억원
순이익49.4억원49.2억원53.6억원58억원65.1억원

VI.Financial Ratios

FY2025 basis

8.07%

영업이익률

7.31%

순이익률

9.38%

ROA

56.99%

ROE

507.61%

부채비율

16.46%

자기자본비율

VII.R&D Activity

Fields 원자력 > 핵연료주기/방사성폐기물관리기술 · 원자력 > 원자력안전기술 · 보건의료 > 의료기기·S/W 안전관리

Keywords 기능안전, 안전문화, 공정평가, 안전성평가, 원전해체

YearProjectsPapersPatents
2024200
2023100
2022100
2021100
2015150
2014160
2013130

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티유브이라인란드코리아 투심보고서 | Alpha Lenz