우암개발피에프브이

비상장계속사업자

Uam Development PFV Co., Ltd.

유대걸

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우암개발피에프브이

Business Reg. No. 6148106758 · CEO 유대걸

I.Investment Overview

Target우암개발피에프브이 (6148106758)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우암개발피에프브이
영문명Uam Development PFV Co., Ltd.
대표자유대걸
사업자등록번호6148106758
법인등록번호1101117975662
설립일2021.07.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.62021-56.42022-34.72023-60.72024-30.72025
순이익100M KRW-12.42021-117.42022-134.82023-201.12024-201.12025
Item20252024202320222021
자산총계1,482.1억원1,482.4억원1,305.1억원1,294.2억원1,256.8억원
부채총계2,123.6억원1,922.9억원1,544.5억원1,398.8억원1,219.2억원
자본총계-641.5억원-440.4억원-239.4억원-104.6억원37.6억원
매출액0원
영업이익-30.7억원-60.7억원-34.7억원-56.4억원-6,103만원
순이익-201.1억원-201.1억원-134.8억원-117.4억원-12.4억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-13.57%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우암개발피에프브이 투심보고서 | Alpha Lenz