유비라이트

비상장계속사업자

UB Light Co., Ltd.

이동춘

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유비라이트

Business Reg. No. 2158726393 · CEO 이동춘

I.Investment Overview

Target유비라이트 (2158726393)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유비라이트
영문명UB Light Co., Ltd.
대표자이동춘
사업자등록번호2158726393
법인등록번호1101114107383
설립일2009.06.03
종업원수13명

V.Workforce

13

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW61.6202163.6202257.5202373.5202475.42025
영업이익100M KRW-12021-1.120223.220233.6202462025
순이익100M KRW0.12021-0.22022120231.920242.82025
Item20252024202320222021
자산총계199.7억원185억원177.7억원175.1억원113.8억원
부채총계136.3억원123.8억원118.4억원117.4억원98억원
자본총계63.3억원61.1억원59.2억원57.7억원15.9억원
매출액75.4억원73.5억원57.5억원63.6억원61.6억원
영업이익6억원3.6억원3.2억원-1.1억원-9,757만원
순이익2.8억원1.9억원9,850만원-2,232만원1,017만원

VII.Financial Ratios

FY2025 basis

7.91%

영업이익률

3.74%

순이익률

1.41%

ROA

4.45%

ROE

215.2%

부채비율

31.73%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량 · 재료 > 금속재료 · 재료 > 고분자재료

Keywords 디스플레이, 엘시디, 브레이크, 마찰계수, 방열

YearProjectsPapersPatents
2025100
2024101
2023102
2022203
2021201
2020202
2019100
2018100
2017100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유비라이트 투심보고서 | Alpha Lenz